Home

Las Cruces

Locator Map

Property Information

Financial Summary

Comps

The information contained herein was obtained from sources believed reliable; however, the brokers  makes no guarantees,  warranties or representations as to the completeness or accuracy thereof. The presentation of this property is submitted subject  to errors, omissions,  change of price or conditions prior to sale or lease or withdrawal without notice.

Madrid Manor

25 unit Apartment Community

202 West Madrid—Las Cruces, New Mexico

N

Priced approximately $120k below 2005 appraisal! $5,000 credit to buyer upon assuming current mortgage!

Additional acreage allows for development of an additional 3 units

Marketed By:

Mary Villanueva

505.507.5263

maryv@nmapt.com

NM Apartment Advisors Inc.

Investment Information

Offering Price:

$738,888

$/Unit:

$29,556

$/sf:

$42.32

CAP before reserves:

7.9%

Cash on Cash :

5.8%

GRM:

6.39

DCR:

1.32

Executive Summary

Total Units:

24 Apts, 1 House

Building Size:

17,460 sf +/-

Land Size:

62,485 sf +/-

Average Unit Size:

698

Average Rent:

$386

Date Built:

1947 House/

1985 Apt

95% Occupied

Assumable mortgage—call for details